country A country B Ex.1 CIT 40% 10% input 300 600 Gross wage " 1,320,000 " TP scenario a: 550 Employment benefits (adjustments) scenario b: 350 1. " 108,000 " taxable income 2. " 32,400 " taxable income Profit margin 250 50 3. - exempted income CIT 100 5 4. " 3,000 " exempted income Total CIT 105 5. " 10,000 " taxable income Effective CIT 35% scenario a 6. " 2,495 " taxable income 53 40 7. - exempted income 18 8. - exempted income Profit margin 50 250 " 155,895 " CIT 20 25 Total CIT 45 Total employment income " 1,475,895 " Effective CIT 15% scenario b Tax base deductions: Tax saving in case of shift in TP from 550 to 350 is: 133% mortgage interest " 42,000 " Tax base reduced " 1,433,895 " SHI by Vladimir " 162,348 " SHI by Sreder " 487,524 " Super gross wage " 1,921,419 " Tax liability " 288,213 " Tax LIABILITY deductions: personal tax deduction " 24,840 " Tax liability reduced " 263,373 " "tax liabity due (payable, final)"